| Unaudited Balance
Sheet |
| at 31-3-2006 |
| | |
|
31
March 2006 |
|
31
March 2005 |
|
RO.
'000 |
|
RO.
'000 |
| Fixed
assets |
|
|
|
| Property, plant
and equipment |
7,696.7 |
|
7,536.6 |
| Investment
properties |
785.0 |
|
800.0 |
| Investment in
securities held to maturity |
1,987.4 |
|
1,987.4 |
| Investment in
securities available for sale |
11,683.1 |
|
8,644.2 |
| Employee
loans |
18.8 |
|
28.3 |
| Total fixed
assets |
22,171.0 |
|
18,996.5 |
| |
|
|
|
| Current
assets |
|
|
|
| Investment in
securities held for trading |
1,566.3 |
|
1,276.5 |
| Inventories |
242.3 |
|
293.8 |
| Trade
receivables |
1,099.2 |
|
909.1 |
| Term
deposits |
- |
|
1,000.0 |
| Bank and
cash |
4,472.7 |
|
3,526.5 |
| Other
assets |
274.8 |
|
462.0 |
| Total current
assets |
7,655.3 |
|
7,467.9 |
| Total
assets |
29,826.3 |
|
26,464.4 |
|
|
|
|
| Current
liabilities |
|
|
|
| Trade and other
creditors |
6,844.6 |
|
7,712.9 |
| Payable to related
parties |
5.8 |
|
6.5 |
| Total current
liabilities |
6,850.4 |
|
7,719.4 |
| Total
liabilities |
6,850.4 |
|
7,719.4 |
|
|
|
|
| Net
assets |
22,975.9 |
|
18,745.0 |
|
|
|
|
| Shareholders'
funds |
|
|
|
| Share
capital |
7,200.0 |
|
7,200.0 |
| Legal
reserve |
2,400.0 |
|
2,400.0 |
| General reserve
|
2,500.0 |
|
2,500.0 |
| Fair value
reserve |
6,424.6 |
|
3,746.8 |
| Profit and loss
account |
4,451.3 |
|
2,898.2 |
| Total
shareholders' equity |
22,975.9 |
|
18,745.0 |
|
| Unaudited Profit &
Loss Account |
| for three months ended
31.3.2006 | |
|
3 months ended 31
March 2006 |
|
3 Months ended 31
March 2005 |
| |
RO.'000 |
|
RO.'000 |
| |
|
|
|
| Turnover/Revenue |
3,671.5 |
|
2,982.7 |
| |
|
|
|
| Gross profit |
2,165.8 |
|
1,566.5 |
|
|
|
|
| Depreciation |
(222.1) |
|
(228.9)
|
| Administration & general
expenses |
(108.0) |
|
(135.9)
|
| |
|
|
|
| Operating profit |
1,835.7
|
|
1,201.7
|
|
|
|
|
| Profit on
disposal of assets |
11.5
|
|
-
|
| Investment income |
244.5 |
|
342.6 |
| |
|
|
|
| Profit before franchise fee and taxation
|
2,091.7 |
|
1,544.3 |
|
|
|
|
| Provision for franchise fee |
(838.0) |
|
(579.5)
|
| Provision for
taxation |
(145.7) |
|
(115.3)
|
| |
|
|
|
| Net profit attributable to ordinary shareholders |
1,108.0 |
|
849.5 |
| |
|
|
|
| Dividend per share |
NA
|
|
NA
|
|
|
|
|
| Net profit margin |
30.2% |
|
28.5% |
| |